A 30-year illustration
Every drop counts.
What could €150 a month grow into over thirty years, if the return stays at an assumed 6% a year? Scroll to watch two reservoirs fill: your own deposits, and what the assumed return adds.
- Monthly deposit
- €150
- Assumed return
- 6% a year
- Period
- 30 years
- Balance after 30 years
- €150,677
An illustration, not a forecast: the 6% is an assumption, and real returns vary and can be negative. Before fund costs, tax and inflation.
Scroll to start the clock
- 01 Years 0 to 10
- 02 Years 10 to 20
- 03 Years 20 to 30
Patience
In the first ten years most of the balance is your own money: €18,000 of €24,582 is what you put in, 73%.
The assumed return is still small next to your deposits, so progress looks slow. Every deposit you make now is what the later years build on.
- Your deposits
- €18,000
- 73% of the balance
- Assumed return
- €6,582
- 27% of the balance
- Balance after 10 years
- €24,582
- 120 monthly deposits
The turning point
From about year 12, the assumed return on the balance in one year is more than the €1,800 you deposit in a year.
From here the balance does more of the work than the monthly deposit. After twenty years the assumed return is €33,306, close to the €36,000 you put in.
- Your deposits
- €36,000
- 52% of the balance
- Assumed return
- €33,306
- 48% of the balance
- Balance after 20 years
- €69,306
- 240 monthly deposits
The long run
In the last ten years the assumed return adds more than it did in the first twenty combined.
At year thirty the assumed return is €96,677, against €54,000 deposited. That holds only while the return does: a lower return, higher costs or a weak stretch early on would change these numbers.
- Your deposits
- €54,000
- 36% of the balance
- Assumed return
- €96,677
- 64% of the balance
- Balance after 30 years
- €150,677
- 360 monthly deposits
Investing involves risk of loss. The figures presented by this calculator are for illustrative purposes only and do not constitute financial advice. Past performance does not guarantee future results.
Three moments, one picture
The share of the balance that is your own money falls from 73% to 36% while the amounts keep growing.
Year 10
Deposits lead
Your deposits Assumed return
In the first 120 months the balance is mostly what you put in. The assumed return is a small part of it.
Year 20
Close to even
Your deposits Assumed return
Deposits and assumed return are about level. From about year 12 the return in a year is more than €1,800.
Year 30
Return leads
Your deposits Assumed return
Nearly two thirds of the balance is assumed return, much of it return on earlier return. That is compound return.
Try your own numbers
Change the monthly amount, the years, the return and the fund costs in the calculator. These numbers are the starting point.
Assumptions: €150 a month, 6% a year before fund costs, the same every month, for 30 years. No tax, no transaction costs, no inflation. Amounts are rounded to whole euros and calculated with the same formula as the calculator.
Investing involves risk of loss. The figures presented by this calculator are for illustrative purposes only and do not constitute financial advice. Past performance does not guarantee future results.