Stazora

English

Investing €10,000 or €25,000 once: two worked examples over 30 years

Two one-off amounts left alone for 30 years in a global index fund with 0.14% ongoing costs and a 6% a year return before costs. Real returns go up and down and can be negative; the 6% is a calculation example, not a forecast.

The two examples side by side

One-offTotal depositedNet balanceFee erosionFees as % of gain
€10,000€10,000€57,760€2,4654.91%
€25,000€25,000€144,401€6,1634.91%
Two one-off amounts after 30 years

€10,000 once, 30 years

A sum many people might have saved or received once.

AssumptionsValue
Starting amount€10,000
Monthly contribution€0
Horizon30 years
Return before costs6% a year
Fund costs (TER)0.14% a year
€10,000 once, 30 years, assumptions
Result after 30 yearsAmount
Total deposited€10,000
Gross balance€60,226
Net balance€57,760
Fee erosion€2,465
Net gain€47,760
Fees as % of gain4.91%
€10,000 once, 30 years, result after 30 years
YearDepositedBalance after costsGrowth
5€10,000€13,395€3,395
10€10,000€17,942€7,942
15€10,000€24,033€14,033
20€10,000€32,192€22,192
25€10,000€43,121€33,121
30€10,000€57,760€47,760
€10,000 once, 30 years, how the balance builds up

If you wait five years and leave the same sum for 25 years, the balance after costs is €43,121 instead of €57,760: €14,639 less, with not a euro more or less deposited. Only the time is shorter.

€25,000 once, 30 years

More than twice as much: the result scales in a straight line, because nothing is added later.

AssumptionsValue
Starting amount€25,000
Monthly contribution€0
Horizon30 years
Return before costs6% a year
Fund costs (TER)0.14% a year
€25,000 once, 30 years, assumptions
Result after 30 yearsAmount
Total deposited€25,000
Gross balance€150,564
Net balance€144,401
Fee erosion€6,163
Net gain€119,401
Fees as % of gain4.91%
€25,000 once, 30 years, result after 30 years
YearDepositedBalance after costsGrowth
5€25,000€33,487€8,487
10€25,000€44,856€19,856
15€25,000€60,084€35,084
20€25,000€80,481€55,481
25€25,000€107,803€82,803
30€25,000€144,401€119,401
€25,000 once, 30 years, how the balance builds up

If you wait five years and leave the same sum for 25 years, the balance after costs is €107,803 instead of €144,401: €36,598 less, with not a euro more or less deposited. Only the time is shorter.

One amount or a little every month

PlanTotal depositedNet balanceNet gain
€25,000 once€25,000€144,401€119,401
€250 a month€90,000€244,508€154,508
€25,000 once against €250 a month, 30 years

The monthly plan deposits €90,000 over 30 years against €25,000 once, so it ends higher: €244,508 against €144,401. Per euro put in the picture reverses: the one-off sum grew to €5.78 per euro and the monthly plan to €2.72, because every euro of the one-off sum had all 30 years to grow while the monthly deposits had about half of that on average.

What the horizon does at €10,000

HorizonNet balanceNet gainFee erosion
10 years€17,942€7,942€252
20 years€32,192€22,192€910
30 years€57,760€47,760€2,465
40 years€103,635€93,635€5,939
€10,000 once at four horizons

After 20 years €10,000 has become €32,192 and after 40 years €103,635. The second twenty years add €71,443 against €22,192 in the first twenty, with nothing added along the way.

Investing involves risk of loss. The figures presented by this calculator are for illustrative purposes only and do not constitute financial advice. Past performance does not guarantee future results.

Questions about these examples

Why is the final balance so much larger than the sum I put in?

Each month the return is added to a balance that already holds earlier returns. Of the €57,760 after 30 years, €47,760 is growth and €10,000 is your own money.

Are taxes included?

No. Tax, such as Dutch Box 3, depends on your situation and is not part of the calculation. Neither are transaction costs or dividend withholding tax.

Terms on this page

Source of the figures: the ETF calculator's own calculation engine, under the assumptions in the text. How the calculator works